| Unit | Type | Sq Ft | Resident | Market Rent | Actual Rent | Move In | Lease Exp | Move Out | Balance |
|---|---|---|---|---|---|---|---|---|---|
| 101 | 2BR/1BA | 924 | Avery Bruns | $1,026 | $1,009 | 12/04/2025 | 10/28/2026 | $0.00 | |
| 102 | 3BR/2BA | 906 | Austin Pena | $1,100 | $1,090 | 08/10/2024 | 11/18/2026 | $0.00 | |
| 103 | 1BR/1BA | 1004 | Peter Curry | $1,251 | $1,246 | 10/29/2025 | 04/12/2026 | 04/03/2026 | $0.00 |
| 104 | 2BR/1BA | 936 | Brooklyn Ochoa | $983 | $976 | 01/04/2025 | 03/14/2027 | $0.00 | |
| 105 | 2BR/2BA | 1094 | Aurora Allen | $953 | $936 | 07/06/2025 | 01/08/2027 | $0.00 | |
| 106 | 3BR/2BA | 791 | Thomas Bentley | $1,286 | $1,276 | 01/23/2026 | 10/11/2026 | $0.00 | |
| 107 | 3BR/2BA | 653 | Avery Gibbs | $1,360 | $1,335 | 02/26/2025 | 06/29/2026 | $0.00 | |
| 108 | 2BR/2BA | 775 | Timothy Shelton | $1,003 | $993 | 11/11/2024 | 11/28/2026 | $0.00 | |
| 109 | 2BR/2BA | 634 | Audrey Fletcher | $1,305 | $1,282 | 10/29/2025 | 03/15/2027 | $0.00 | |
| 110 | 2BR/1BA | 1076 | Benjamin Hale | $1,022 | $1,005 | 12/08/2024 | 03/29/2026 | 04/19/2026 | $0.00 |
| 111 | 3BR/2BA | 718 | Russell Adams | $1,215 | $1,195 | 01/19/2026 | 11/06/2026 | $0.00 | |
| 112 | 2BR/1BA | 830 | Brooklyn Thompson | $1,094 | $1,088 | 11/05/2025 | 05/20/2026 | $0.00 | |
| 113 | 2BR/1BA | 787 | Nicholas Behrens | $1,129 | $1,112 | 04/03/2025 | 01/13/2027 | $0.00 | |
| 114 | 3BR/2BA | 912 | Ella Whitfield | $957 | $945 | 04/19/2025 | 07/15/2026 | $0.00 | |
| 115 | 1BR/1BA | 944 | Jacob Lim | $959 | $946 | 09/12/2024 | 06/29/2026 | $0.00 | |
| 116 | 3BR/2BA | 814 | Justin Roberts | $1,187 | $1,174 | 08/24/2025 | 01/18/2027 | $0.00 | |
| 117 | 2BR/1BA | 850 | Frank Hess | $994 | $990 | 02/08/2026 | 10/18/2026 | $0.00 | |
| 118 | 3BR/2BA | 669 | Zoey Clements | $1,092 | $1,082 | 10/02/2024 | 11/13/2026 | $0.00 | |
| 119 | 3BR/2BA | 963 | Phoebe Curry | $1,144 | $1,123 | 01/15/2026 | 09/14/2026 | $1,546.01 | |
| 120 | 2BR/2BA | 715 | Lily White | $984 | $973 | 08/04/2024 | 12/27/2026 | $0.00 | |
| 121 | 1BR/1BA | 893 | Samantha Noel | $1,288 | $1,283 | 11/23/2024 | 05/09/2026 | $0.00 | |
| 122 | 2BR/1BA | 817 | Edward Brennan | $1,315 | $1,309 | 11/14/2024 | 05/04/2026 | $0.00 | |
| 123 | 2BR/2BA | 778 | VACANT | $993 | $0 | 10/20/2025 | $0.00 | ||
| 124 | 2BR/1BA | 707 | Abigail Gower | $1,194 | $1,178 | 12/06/2024 | 03/07/2027 | $0.00 | |
| 125 | 2BR/1BA | 915 | Carl Suarez | $1,003 | $987 | 08/21/2024 | 10/14/2026 | $0.00 | |
| 126 | 2BR/2BA | 905 | Jeffrey Flood | $1,062 | $1,056 | 09/09/2024 | 09/01/2026 | $0.00 | |
| 127 | 1BR/1BA | 669 | Luis Hartman | $1,293 | $1,291 | 10/05/2025 | 04/01/2026 | 04/06/2026 | $0.00 |
| 128 | 2BR/1BA | 674 | Eugene Sharpe | $1,314 | $1,308 | 09/25/2025 | 12/24/2026 | $0.00 | |
| 129 | 2BR/2BA | 921 | Wayne Lance | $1,126 | $1,118 | 01/01/2025 | 06/04/2026 | $0.00 | |
| 130 | 2BR/2BA | 955 | VACANT | $1,135 | $0 | 10/06/2024 | $0.00 | ||
| 131 | 2BR/2BA | 897 | Brian Moriarty | $1,287 | $1,280 | 02/16/2025 | 12/08/2026 | $0.00 | |
| 132 | 1BR/1BA | 1007 | Sophie Thornton | $1,009 | $997 | 03/24/2025 | 09/02/2026 | $0.00 | |
| 133 | 2BR/2BA | 772 | Eugene Noel | $965 | $962 | 01/01/2026 | 05/12/2026 | $0.00 | |
| 134 | 1BR/1BA | 920 | James Rogers | $1,130 | $1,110 | 11/07/2024 | 11/29/2026 | $0.00 | |
| 135 | 1BR/1BA | 1090 | Kathleen Allen | $1,398 | $1,395 | 09/08/2025 | 09/19/2026 | $0.00 | |
| 136 | 2BR/2BA | 647 | Ruby Behrens | $1,025 | $1,012 | 12/26/2025 | 07/11/2026 | $0.00 | |
| 137 | 3BR/2BA | 920 | Daniel Hopper | $1,250 | $1,231 | 02/16/2026 | 06/05/2026 | $0.00 | |
| 138 | 2BR/1BA | 844 | Walter Campbell | $1,197 | $1,185 | 03/03/2025 | 04/22/2026 | $0.00 | |
| 139 | 1BR/1BA | 1040 | Avery Morgan | $966 | $948 | 11/04/2025 | 06/09/2026 | $0.00 | |
| 140 | 2BR/2BA | 788 | VACANT | $1,019 | $0 | 10/04/2025 | $0.00 | ||
| 141 | 2BR/1BA | 635 | James Oakes | $904 | $898 | 09/15/2025 | 08/05/2026 | $0.00 | |
| 142 | 3BR/2BA | 915 | Gerald Kemp | $1,330 | $1,306 | 01/20/2025 | 06/20/2026 | $0.00 | |
| 143 | 2BR/2BA | 1093 | Lance Sharpe | $1,296 | $1,276 | 07/31/2024 | 08/23/2026 | $0.00 | |
| 144 | 2BR/2BA | 998 | VACANT | $963 | $0 | 04/15/2025 | $0.00 | ||
| 145 | 2BR/1BA | 865 | Layla Treadway | $994 | $982 | 09/29/2024 | 08/18/2026 | $0.00 | |
| 146 | 3BR/2BA | 657 | Zoey Benson | $1,219 | $1,196 | 02/13/2025 | 04/24/2026 | $0.00 | |
| 147 | 2BR/2BA | 667 | Jennifer Johnson | $1,319 | $1,304 | 10/23/2024 | 07/15/2026 | $0.00 | |
| 148 | 1BR/1BA | 608 | Noah Dawson | $907 | $893 | 09/17/2024 | 11/07/2026 | $0.00 |
| Policy Type | Carrier | Policy # | Effective | Expiration | Premium |
|---|---|---|---|---|---|
| Property | Summit Specialty | POL-971084 | 2025-04-01 | 2026-04-01 | $31,641 |
| General Liability | Atlas Insurance Co | POL-392477 | 2025-04-01 | 2026-04-01 | $18,065 |
| Excess Liability | Pinnacle Underwriters | POL-355709 | 2025-04-01 | 2026-04-01 | $12,428 |
| Lender | Type | Loan Amount | Balance | Rate | Type | Maturity |
|---|---|---|---|---|---|---|
| Metro Capital Partners | Regional | $2,000,000 | $1,950,000 | 5.8% | Amortizing | 2026-09-30 |
| Community Lending Corp | Agency | $1,950,000 | $1,850,000 | 6.2% | IO | 2028-06-30 |